Task on Chipotle and Reddish Robin

 Essay upon Project in Chipotle and Red Robin the boy wonder

APPENDIX-A

"BALANCE SHEET" ANALYSIS| |

Chipotle| 2011| 2010

Total liabilities| 381, 082| 310, 732

Total Shareholder's Equity| you, 044, 226| 810, 873

Debt ratio| 27. 70%| 26. 73%

Debt to Equity ratio| 0. 34| 0. 001

| |

Current asset| 501, 192| 406, 221

Current liabilities| 157, 453| 123, 054

Functioning capital| 343, 739| 282, 554

Current ratio| three or more. 3| three or more. 18

Trial ratio| zero. 55| zero. 26

Reddish Robin| 2011| 2010

Total liablities| 298, 278| 278, 596

Total Shareholder's Equity| 294, 698| 300, 661

Debt ratio| 50. 30%| 48. 10%

Debt to Equity ratio| 0. 95| 0. 93

| |

Current asset| eighty, 647| 53, 625

Current liablities| 106, 486| ninety-seven, 416

Doing work capital| -25, 839| -43, 791

Current ratio| zero. 75| zero. 55

Trial ratio| 2 . 95| 2 . 87

APPENDIX-B

INCOME ASSERTION ANALYSIS| |

Chipotle| 2011| 2010

Net income| $214, 945 | $178, 981

Sales| a couple of, 269, 548| 1, 835, 922

Total Asset| you, 425, 308| 1, 121, 605

Total Shareholders Equit| 1, 044, 226| 810, 873

Typical Total asset| 1986110. 5|

Average total investors equity| 1449662. 5|

Interest expenses| -2, 945| -269

Profits before curiosity and tax| 349, 705| 289, 061

| |

Occasions interest earned| 117. 74| 1073. 57

ROI| of sixteen. 87%| 12-15. 95%

ROE| 23. 17%| 22. 07%

Margin ratio| 43. 52%| 44. 73%

Turnover| 189 times| one hundred ninety times

PPE| 3. 17| 2 . 71

Days sales in accounts receivable| 323. 13 days| 324. forty-eight days

Reddish Robin| 2011| 2010

Net income| $20, 577 | $7, 299

Sales| 914, 850| 864, 269

Total Asset| 592, 976| 579, 257

Total Shareholders Equit| 294, 698| 300, 661

Typical Total asset| 882604. 5|

Normal total investors equity| 445028. 5|

Interest expenses| 5, 885| 5, 112

Income before interest and tax| twenty-two, 088| 4, 730

| |

Times curiosity earned| installment payments on your 75| 1 . 92

ROI| 3. 50%| 1 . 26%

ROE| 2 . 42%| six. 91%

Margin| 42. 05%| 41. 27%

Turnover| 45 times| forty seven times

| 2 . 24| 2 . 08

Days revenue in accounts receivable| 84. 05 days| 123. 76 days

APPENDIX-C

CHIPOTLE| SIDE TO SIDE ANALYSIS| |

| 2011| 2010| 2009

SALES| 2, 269, 548| you, 835, 922| 1, 518, 417

COGS| 1, two-hundred eighty-one, 839| you, 014, 680| 851, 099

| | |

GROSS PROFIT| 9, 87, 709| 821, 242| 667, 318

GROSS PROFIT PERIMETER RATIO| 43. 52%| forty-four. 73%| 44%

GROSS MARGIN| 148%| 123%| 100%

REDDISH COLORED ROBIN| HORIZONTAL ANALYSIS| |

| 2011| 2010| 2009

SALES| 914, 850| 864, 269| 841, 045

COGS| 530, 566| 507, 517| 487, 176

| | |

LOW PROFIT| 384, 284| 356, 752| 353, 869

MAJOR PROFIT MARGIN RATIO| forty two. 05%| forty one. 27%| 42. 07%

LOW MARGIN| 108%| 100%| totally

APPENDIX-D- Common Size Economical Statement Research of Chipotle

CHIPOTLE| Prevalent Size Financial Statement Analysis| | Common size% | | | 2011| 2010| 2011| 2010

SALES| 2, 269, 548| 1, 835, 922| 100| 100

COGS| 1, 281, 839| you, 014, 680| 56. 47992464| 55. 26814

GROSS MARGIN| 9, 87, 709| 821, 242| 43. 52| 44. 73

OPERATING EXPENSE| 1, 918, 986| you, 548, 091| 84. 55366443| 84. 32226| NET FUNCTIONING INCOME| three hundred and fifty, 562| 287, 831| 15. 44633557| 12-15. 67774| FASCINATION EXPENSE| -2, 945| -269| -0. 129761521| -0. 01465| NET INCOME PRIOR TO TAX| 349, 705| 289, 061| 12-15. 40857475| 15. 74473| Provision for income taxes| -134, 760| -110, 080| -5. 937746194| -5. 9959| NET INCOME| $214, 945 | $178, 981 | $9. 47 | $9. 75

APPENDIX-D- Common Size Financial Declaration Analysis of Red Robin

RED ROBIN| Common Size Financial Assertion Analysis| | Common size% | | 2011| 2010| 2011| 2010

SALES| 914, 850| 864, 269| 100| 100

COGS| 530, 566| 507, 517| 57. 99486255| 58. 72211

MAJOR MARGIN| 384, 284| 356, 752| 42. 00513745| 41. 27789| WORKING EXPENSE| 886, 849| 854, 536| ninety six. 93927966| 98. 87385| NET OPERATING INCOME| 28, 001| 9, 733| 3. 060720337| 1 . 126154| INTEREST EXPENSE|...

Share:

Related

 Economic: Totally free Trade and Trade Liberalization Essay 19.08.2019

Economic: Totally free Trade and Trade Liberalization Essay

п»ї2. Suppose that ALL OF US market demand and supply to get cloth receive, respectively, by the following algebraic equations: P = eight – ВЅQ…...

Read →
 Emotional Burdens Essay 08.08.2019

Emotional Burdens Essay

655 08.08.2019

Emotional Burdens

Tim O'Brien's " The items They Carried” takes place in Vietnam through the Vietnam War. Lt. Jimmy Cross and his men almost all carried, or perhaps humped, requirements for…...

Read →
 Romeo and Juliet versus a Goodbye to Forearms Essay 08.08.2019

Romeo and Juliet versus a Goodbye to Forearms Essay

159 08.08.2019

Romeo and Juliet vs . a

While equally A Farewell to Forearms and The Misfortune of Romeo and Juliet have qualities that define them as a disaster, one of the testimonies is a…...

Read →
 Math Inside Assessment Gold Medal Heights Essay 08.08.2019

Math Inside Assessment Gold Medal Heights Essay

282 08.08.2019

Math Internal Assessment

Gold Medal Altitudes The heights achieved by precious metal medalists inside the high jump have been recorded starting from the 1932 Olympics to the 1980 Olympics. The table…...

Read →
 Abortion: a Theological Claim Essay 08.08.2019

Abortion: a Theological Claim Essay

Ronise Burns several November, 2012 Dad Wright Pledge Abortion: A Theological Claim Abortion is an extremely controversial topic that has incredibly heavy spiritual extents.…...

Read →
 Organic Farming Essay 08.08.2019

Organic Farming Essay

891 08.08.2019

Organic Farming

Organic and natural farming are not able to feed the developing world It is argued that devoid of pesticides and genetically modified vegetation,  farming is definitely not financially viable in the developing…...

Read →